A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$227,850

NAL Estimated Property Value

8550 Fair Oaks Crossing 118, Dallas, TX, 75243

Off Market

2 Beds

3 Bath

1,152 Sq Ft

Condos / Townhouses

$104.17 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesTrash Compactor, Dishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters

Lot Size7.44 acres

Building Information

Year Built1982

Stories2

Roof Type105

Land Information

APN00C82510000100118

Lot Number2

SubdivisionWoodlands Ii On The Creek

Land UseResidential

Legal DescriptionWOODLANDS II ON THE CREEK BLK A-B/8148 LT 2 ACS 7.44 BLDG B UNIT 118 CE 1.10486% INT202100316379 DD10202021 CO-DC 8148 00B

Census Tract007835

Assessed Land Value$71,620

Assessed Improvement Value$156,230

Assessment Year2025

About this property

Welcome to your new home! This 2 bedroom 2.5 bathroom condo is a corner unit, with hardwood floors throughout the main level, with a powder room for you and your guests' convenience. Upstairs has a large master bedroom with 2 walk in closets and large on-suite. The secondary bedroom has ample space and could be easily used as an office. HOA covers water, trash, and all exterior maintenance including roofing and foundation. With close proximity to 75, 635, and downtown Dallas, the location cannot be beat!

Investor Tools

$227,850

Estimated Property Value

$0Estimated Mortgage Balance

$227,850Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,367 /month

Positive

Cash Flow Estimate:

$456 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$317/month

$455/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,668

$227,850

2025

$71,620

$156,230

$227,850

Tax History

Year

Tax Paid

Assessed Value

2024

$2,668

$227,850

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$227,850

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$455/mo

+$1,110/mo

8.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area