NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$163,710

NAL Estimated Property Value

8555 Fair Oaks Crossing 404, Dallas, TX, 75243

Off Market

2 Beds

1 Bath

856 Sq Ft

Condos / Townhouses

$128.5 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size7.44 acres

Building Information

Year Built1982

Stories1

Roof Type105

Land Information

APN00C82510000100404

Lot Number2

SubdivisionWoodlands On The Creek

Land UseResidential

Legal DescriptionWOODLANDS ON THE CREEK BLK A-B/8148 LOT 2 7.44 ACS. BLDG E UNIT 404 CE 0.85377% INT202000111979 DD04302020 CO-DC 8148 00A

Census Tract007835

Assessed Land Value$55,350

Assessed Improvement Value$108,360

Assessment Year2025

About this property

Come see this charming and cozy Lake Highlands Condo in highly desired RISD. 2 beds, 1 bath, upstairs unit with assigned covered parking. Lots of natural light with beautiful Hardwoods throughout the Living and Beds with ceramic tile in the Kitchen and Bathroom. Private storage closet on balcony and security system. Club house, pool on-site, HOA includes water bill. Quiet neighborhood convenient to bike paths and within close proximity to 75, 635, Downtown Dallas and Tom Thumb! Schedule your showing today!...

Investor Tools

$163,710

Estimated Property Value

$77,541Estimated Mortgage Balance

$86,169Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$982 /month

Positive

Cash Flow Estimate:

$327 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$202/month

$352/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,609

$163,710

2025

$55,350

$108,360

$163,710

Tax History

Year

Tax Paid

Assessed Value

2024

$1,609

$163,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$88,000

First

Apr 30, 2020

May 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$77,541

$86,169

52%

47%

$528/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$880/mo

+$685/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area