A+

NoAgentList RatingHow are grades calculated?

1view

$223,670

8555 FAIR OAKS Crossing 503, Dallas, TX, 75243

Off Market

2 Beds

3 Bath

1,180 Sq Ft

Condos / Townhouses

$99.07 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Refrigerator

FlooringWood

Exterior

Exterior FeaturesBalcony

Lot Size7.44 acres

Building Information

Year Built1982

Stories2

Roof Type105

Land Information

APN00C82510000100503

Lot Number2

SubdivisionWoodlands Ii On The Creek

Land UseResidential

Legal DescriptionWOODLANDS II ON THE CREEK BLK A-B/8148 LT 2 ACS 7.44 BLDG F UNIT 503 CE 1.10486% INT201900314901 DD11202019 CO-DC 8148 00A

Census Tract007835

Assessed Land Value$71,620

Assessed Improvement Value$152,050

Assessment Year2025

About this property

Nice two story floorplan ( 2nd & 3rd level) with spectacular creek view, covered parking. New vinyl plank flooring & freshly painted. wbfp, microwave oven, ceiling fans, balcony with storage, parquet hardwood floors, new paint, alarm, full size washer & dryer connections, Listing price $10000 below 2019 tax appraised value.

Investor Tools

$223,670

Estimated Property Value

$0Estimated Mortgage Balance

$132,556Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,342 /month

Positive

Cash Flow Estimate:

$447 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$261/month

$455/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,012

$223,670

2025

$71,620

$152,050

$223,670

No

Tax History

Year

Tax Paid

Assessed Value

2024

$2,012

$223,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$104,500

No

First

Nov 20, 2019

Dec 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$91,114

$132,556

59%

41%

$627/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,082/mo

+$483/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area