Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$666,000

NAL Estimated Property Value

856 Edgefield Road, Fort Worth, TX, 76107

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,225 Sq Ft
price_per_sqft$221.93 / sqft
Year BuiltBuilt in 1942

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size10,293 sqft

Building Information

Year Built1942
Stories1
Garage Spaces1

Land Information

APN8810-22-15
Lot Number15
SubdivisionCrestwood Addition
Land UseResidential
Legal DescriptionCRESTWOOD ADDITION BLOCK 22 LOT 15
Census Tract102102
Assessed Land Value$207,960
Assessed Improvement Value$266,040
Assessment Year2025

About this property

Gorgeous and Well Maintained Updated Open Concept home complete with detached 380 sqft guest house in Coveted Crestwood! This beautiful home features a stunning kitchen, full of natural light, w large picture window, custom cabinetry, custom made island, hardwoods, tile, granite, and high-end appliances. Lots of attention to detail in the home with immaculate custom built ins, upgraded crown molding, and fantastic master suite. Updated Guest quarters with full bath and open layout. Fantastic landscaped outdoor space w 520sqft of deck, irrigation system, gutters and privacy fence. Completely remodeled in 2015 with another 30k in improvements since then! Close proximity to trails, Cultural District and West 7th!

Investor Tools

Property Icon
$666,000
Estimated Property Value
$182,707Estimated Mortgage Balance
$483,293Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,996 /month
Positive
Cash Flow Estimate:
$1,332 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,037/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,109
$474,000
2025
$207,960
$266,040
$474,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,109
$474,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$204,000
No
First
Dec 18, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,707
$483,293
72%
27%
$1,224/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,224/mo
+$1,286/mo
4.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

856 Edgefield Road | Property Details | No Agent List