Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$379,000

NAL Estimated Property Value

8561 Malibu St, Frisco, TX, 75033

Off Market

2 Beds

2 Bath

1,485 Sq Ft

Single Family Residence

$255.82 / sqft

Built in 1992

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range

FlooringCeramic Tile

Building Information

Year Built1992

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR-1642-00B-0110-1

Lot Number11

SubdivisionGolden Gate Village Addition No 1 (Revis

Land UseResidential

Legal DescriptionGOLDEN GATE VILLAGE ADDITION NO 1 (REVISED) (CFR), BLK B, LOT 11

Census Tract030403

Assessed Land Value$90,000

Assessed Improvement Value$271,384

Assessment Year2025

About this property

Beautiful, updated brick home featuring new hail-resistant roof, landscaping, grassy yard, extended concrete & stone patio, deck, board on board fence & rear-entry two car garage. Home offers two master bedrooms with large walk-in wardrobe closets & two full baths. Vaulted ceilings, plenty of windows & gas log fireplace create a lovely ambience. Upgraded kitchen boasts stainless steel counters & island, a gas range & tons of convenient cabinets for storage. Home offers full size laundry closet & 18 inch ceramic tile flooring throughout making cleaning up a breeze. Outfitted with new water heater with high quality shutoff valve for peace of mind. Close to park with playground & scenic walking trails & excellent schools nearby. Near both Frisco & McKinney's sought after restaurants, shopping & entertainment, with easy access to 289 Preston & Main. Currently leased, it can make a fantastic rental investment property, with proven income earning potential. No HOA!

Investor Tools

$379,000

Estimated Property Value

$270,337Estimated Mortgage Balance

$108,663Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,279 /month

Positive

Cash Flow Estimate:

$760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$697/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,468

$361,384

2025

$90,000

$271,384

$361,384

Tax History

Year

Tax Paid

Assessed Value

2024

$6,468

$361,384

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The Loan Store Inc

Conventional

$278,625

First

Sep 10, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,337

$108,663

28%

71%

$1,671/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,130/mo

$1,671/mo

+$459/mo

6.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area