NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,462,000

NAL Estimated Property Value

8567 San Fernando Way, Dallas, TX, 75218

Off Market

4 Beds

3 Bath

3,461 Sq Ft

Single Family Residence

$345.28 / sqft

Built in 1960

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Ice Maker, Microwave

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size33,000 sqft

Building Information

Year Built1960

Stories1

Roof Type111

Garage Spaces2

Land Information

APN00000370699000000

Lot Number1

SubdivisionForest Hills

Land UseResidential

Legal DescriptionFOREST HILLS BLK 5/5256 LT 1 INT202100311676 DD10182021 CO-DC 5256 005 00100 3DA5256 005

Census Tract008102

Assessed Land Value$645,000

Assessed Improvement Value$655,000

Assessment Year2025

About this property

Incredible opportunity to own a beautiful home situated on a .75 acre lot in coveted Forest Hills. Well maintained ranch offers a plethora of updates while providing buyer the chance to customize this space. Gracious sized pool with stone fountain is surrounded by lush landscaping and an expansive heavily treed backyard. Bring your design ideas as this lot can accommodate plans for a large addition, pool house, or whatever your heart desires.

Investor Tools

$1,462,000

Estimated Property Value

$1,169,053Estimated Mortgage Balance

$292,947Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,772 /month

Positive

Cash Flow Estimate:

$2,924 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,398/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$21,466

$1,300,000

2025

$645,000

$655,000

$1,300,000

Tax History

Year

Tax Paid

Assessed Value

2024

$21,466

$1,300,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$791,707

First

Oct 13, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,169,053

$292,947

20%

80%

$7,445/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$7,445/mo

$-4,735/mo

2.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area