Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$311,938

NAL Estimated Property Value

859 E Jessamine Street, Fort Worth, TX, 76104

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,730 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$190.64 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

Exterior

Lot Size5,998 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN20980-12-303
Lot Number303
SubdivisionHyde Park Addition
Land UseResidential
Legal DescriptionHYDE PARK ADDITION BLOCK 12 LOT 303 303 BLK 12
Census Tract123500
Assessed Land Value$18,000
Assessed Improvement Value$293,938
Assessment Year2025

About this property

NEW CONSTRUCTION 2023! Come take a look at this cozy new home near downtown. This 4 bedroom, 2 bathroom home comes with vinyl floors all throughout the house. Separate living room apart from the kitchen. Kitchen comes with stainless steel appliances, quartz countertops, and a kitchen island. Has a separate dining room between the kitchen and dining. Spacious primary bedroom has walk in closet and private bathroom with double sinks, separate walk in shower and tub. Other 3 bedroom each have a large closet, plenty of sunlight coming in from windows. 2nd bathroom with a tub. Includes a laundry room and a mudroom. Minutes from downtown right off of highway 35. You definitely do not want to miss this!

Investor Tools

Property Icon
$311,938
Estimated Property Value
$307,523Estimated Mortgage Balance
$4,415Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,979 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,281
$311,938
2025
$18,000
$293,938
$311,938
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,281
$311,938

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$312,240
Yes
First
Dec 8, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,523
$4,415
1%
99%
$1,930/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

859 E Jessamine Street | Property Details | No Agent List