B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$282,000

NAL Estimated Property Value

8615 Tartan Walk Ln, Houston, TX, 77075

Off Market

4 Beds

3 Bath

1,915 Sq Ft

Single Family Residence

$148.56 / sqft

Built in 2005

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Washer

FlooringCarpet, Laminate, Tile

Exterior

Lot Size5,746 sqft

Building Information

Year Built2005

Garage Spaces2

Land Information

APN1260970040008

Lot Number8

SubdivisionDurham Park

Land UseResidential

Legal DescriptionLT 8 BLK 4 DURHAM PARK SEC 3

Census Tract333906

Assessed Land Value$43,121

Assessed Improvement Value$228,169

Assessment Year2025

About this property

Beautiful 2-story home built in 2005 located in Durham Park. Covered front porch w/screen door. First floor features recent tile flooring, dining area, living & family room, and open-concept kitchen.appliances include Stove, washer and dryer. Covered back patio & spacious backyard w/fruit trees (guava, banana, papaya, lemon). Double-pane windows & window shutters on 1st floor. Half bath + utility room downstairs. Upstairs: large primary bedroom + 3 secondary bedrooms (4 total), 2 full baths w/tub/shower. Carpet recently shampooed. 2-car garage. Roof recently replaced approximate 5-6 years. Convenient location close to shopping, dining & major roads. Move-in ready! Walking distance to hoa’s park, with beach volleyball section, barbecuing area, tables, splash kids area.

Investor Tools

$282,000

Estimated Property Value

$275,910Estimated Mortgage Balance

$6,090Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,707 /month

Positive

Cash Flow Estimate:

$569 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$235/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,409

$271,290

2025

$43,121

$228,169

$271,290

Tax History

Year

Tax Paid

Assessed Value

2024

$1,409

$271,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Kings Mortgage Services Inc

Conventional

$275,910

First

May 6, 2026

Jun 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$275,910

$6,090

98%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$500/mo

+$1,726/mo

9.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area