Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$457,000

NAL Estimated Property Value

8616 Rutland Dr, Odessa, TX, 79765

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,398 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.52 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available

Exterior

Lot Size7,057 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APNR000213466
Lot Number9
SubdivisionEnclave At Mission Ranch
Land UseResidence
Legal DescriptionACRES: 0.162 BLK: 013 LOT: 009 ADDN: ENCLAVE AT MISSION RANCH
Census Tract010125
Assessed Land Value$21,150
Assessed Improvement Value$344,510
Assessment Year2025

About this property

Stunning 4-bed, 2-bath, 2398 sqft home for lease! Enjoy tile floors throughout—easy to clean and allergy-free. Spacious layout w/ plantation shutters, double ovens, and a large laundry room w/ extra storage. Relax in lush front/back yards with auto sprinklers. Prime location near schools, dining, shopping, and entertainment, with quick access to Hwy 80 & 191 for easy commutes. Move-in Ready! $3650 Rent, $3650 Deposit, Pets-YES. No aggressive breeds. $500 Non-Refundable Pet Deposit per pet.

Investor Tools

Property Icon
$457,000
Estimated Property Value
$307,434Estimated Mortgage Balance
$150,161Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,742 /month
Positive
Cash Flow Estimate:
$914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,270
$365,660
2025
$21,150
$344,510
$365,660
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,270
$365,660

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$339,245
No
First
May 28, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,434
$124,566
28%
67%
$2,034/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Odessa

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8616 Rutland Dr | Property Details | No Agent List