Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$267,370

8619 Reva St, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,732 Sq Ft

Single Family Residence

$161.66 / sqft

Built in 1960

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Gas Oven, Gas Range

Exterior

Lot Size8,082 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000534136000000

Lot Number26

SubdivisionBruton Terrace

Land UseResidential

Legal DescriptionBRUTON TERRACE 9 BLK G/6191 LT 26 INT201800170937 DD06252018 CO-DC 6191 00G 02600 3006191 00G

Census Tract009002

Assessed Land Value$65,000

Assessed Improvement Value$202,370

Assessment Year2025

About this property

Come look at this beautifully maintained home nestled in a quiet, tree-lined neighborhood just minutes from White Rock Lake, the Dallas Arboretum, and Downtown. This delightful property offers the perfect blend of modern updates and classic appeal—ideal for first-time buyers, growing families, or anyone seeking a peaceful retreat with city access.

Investor Tools

$267,370

Estimated Property Value

$224,800Estimated Mortgage Balance

$44,200Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,680 /month

Positive

Cash Flow Estimate:

$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$403/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,494

$267,370

2025

$65,000

$202,370

$267,370

Tax History

Year

Tax Paid

Assessed Value

2024

$3,494

$267,370

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prime Lending Inc

Conventional

$224,800

First

Dec 26, 2025

Jan 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$223,170

$44,200

16%

83%

$1,348/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,348/mo

+$624/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area