Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$251,100

NAL Estimated Property Value

8621 Fairhaven Ln, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,572 Sq Ft

Single Family Residence

$154.9 / sqft

Built in 1960

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater

Exterior

Lot Size7,937 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000533650000000

Lot Number20

SubdivisionBruton Terrace

Land UseResidential

Legal DescriptionBRUTON TERRACE 8 BLK A/6191 LT 20 INT202100356203 DOD05162021 CO-DC 6191 00A 02000 3006191 00A

Census Tract009002

Assessed Land Value$65,000

Assessed Improvement Value$186,100

Assessment Year2025

About this property

Beautiful and SPACIOUS 3 bedroom 2 bathroom 2 car garage house in Highly desirable Bruton Terrace area. Large Kitchen with Granite and back splash, additional space by kitchen and formal living room for friends and family. Easy access to Dallas Downtown or other parts of DFW through 635 or 175 or I-30. 15 minutes to Dallas Downtown. Huge Garage with cabinets and large space beside parking. Spacious backyard with lot of potential to make it a perfect family hang out. Buyer or Buyer's agent is responsible for verifying all information. Seller is also a licensed Broker.

Investor Tools

$251,100

Estimated Property Value

$225,333Estimated Mortgage Balance

$25,767Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,507 /month

Positive

Cash Flow Estimate:

$502 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$542/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,253

$251,100

2025

$65,000

$186,100

$251,100

Tax History

Year

Tax Paid

Assessed Value

2024

$5,253

$251,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Unknown

$235,653

First

Dec 4, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$225,333

$25,767

10%

90%

$1,413/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,413/mo

+$559/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area