Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$363,284

NAL Estimated Property Value

8628 Fernhill Drive, Fort Worth, TX, 76123

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,392 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$146.28 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,663 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN40672B-23-55
Lot Number55
SubdivisionSummer Creek Ranch Addition
Land UseResidential
Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 23 LOT 55
Census Tract111033
Assessed Land Value$60,000
Assessed Improvement Value$303,284
Assessment Year2025

About this property

Superb Perry Homes built in Summer Creek Ranch...Spacious living arrangements include, cooks kitchen with breakfast bar + room for breakfast table & walk in pantry, all open to the family room and easy access to the formal dining makes it great for entertaining. Upstairs 2nd living could be great gameroom or playroom. Huge master suite and bath with garden tub, double sink vanity, separate shower and large walk in closet. 4 bedrooms and 3 full baths...the 4th bedroom has an adjoining bath for an almost private retreat for mother in law or teenager. Private driveway with rear entry detached garage and cozy backyard. Roof and both water heaters replaced in 2019, updated dishwasher, very well maintained...HOA includes access to the park and community pool!

Investor Tools

Property Icon
$363,284
Estimated Property Value
$338,108Estimated Mortgage Balance
$25,176Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,180 /month
Positive
Cash Flow Estimate:
$727 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
$279/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,378
$363,284
2025
$60,000
$303,284
$363,284
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,378
$363,284

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$339,580
Yes
First
Feb 26, 2026
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,108
$25,176
6%
93%
$2,036/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,315/mo
+$1,255/mo
11.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8628 Fernhill Drive | Property Details | No Agent List