Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$481,000

NAL Estimated Property Value

863 Sunshine Ln, Grapevine, TX, 76051

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,673 Sq Ft
price_per_sqft$208.61 / sqft
Year BuiltBuilt in 1966

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size7,009 sqft

Building Information

Year Built1966
Stories1
Garage Spaces2

Land Information

APN40930--134
Lot Number134
SubdivisionSunshine Harbor Addition
Land UseResidential
Legal DescriptionSUNSHINE HARBOR ADDITION LOT 134
Census Tract113712
Assessed Land Value$65,000
Assessed Improvement Value$250,205
Assessment Year2025

About this property

Beautifully decorated FULLY FURNISHED three bedroom home in the heart of Grapevine is available for flexible lease terms. Ideally located just five minutes to DFW Airport and three quarters of a mile from the shops and restaurants on Main Street. Home comes exactly as it is photographed. Comfortably sleeps a family of 6. Also has two living areas and a large dining space for up to 8 right off the second living room. Outdoor entertaining space with fire pit, large fenced backyard. Pets are welcome with owner approval. Washer and dryer also included. Kitchen is fully stocked. Pricing is based on a 12 month term, but willing to accept shorter term flexible leases if desired. Available July 1st for move-in.

Investor Tools

Property Icon
$481,000
Estimated Property Value
$297,724Estimated Mortgage Balance
$183,276Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,886 /month
Positive
Cash Flow Estimate:
$962 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,776
$315,205
2025
$65,000
$250,205
$315,205
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,776
$315,205

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Conventional
$319,500
No
First
Sep 21, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,724
$183,276
38%
62%
$1,916/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,916/mo
+$664/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

863 Sunshine Ln | Property Details | No Agent List