1view

Owner Contacts

$462,370

NAL Estimated Property Value

8630 Graywood Dr, Dallas, TX, 75243

Off Market

3 Beds

2 Bath

2,046 Sq Ft

$236.56 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Linoleum

Exterior

Lot Size7,695 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000744448000000

Lot Number2

SubdivisionNorthwood

Land UseResidential

Legal DescriptionNORTHWOOD ESTATES 2 BLK 15/7522 LT 2 INT202400263031 DD12212024 CO-DC 7522 015 00200 3007522 015

Census Tract007805

Assessed Land Value$150,000

Assessed Improvement Value$312,370

Assessment Year2025

About this property

Location, Location, Location. Enjoy this stunning 3 Bedrooms, 2 Baths custom built 1995 home, it is a rare find in this charming neighborhood. The ordinal owners cherished this location so much they designed their forever dream home here. It features two spacious living areas that are split and two great dining areas, this home boasts generous room sizes throughout and closets to die for. Large Kitchen and nice laundry room. Enjoy the privacy of a great patio surrounded by a wood fenced backyard and the convenience of a rear entry garage. Do not miss your chance to see this wonderful home - schedule a visit before it is gone. Near shopping, Dart, restaurants and entertainment areas, with access to the highly rated Richardson ISD.

Investor Tools

$462,370

Estimated Property Value

$219,730Estimated Mortgage Balance

$242,640Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,904 /month

Positive

Cash Flow Estimate:

$968 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$703/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,127

$462,370

2025

$150,000

$312,370

$462,370

Tax History

Year

Tax Paid

Assessed Value

2024

$6,127

$462,370

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wintex Group Llc

Conventional

$225,400

First

Dec 27, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$219,730

$242,640

52%

48%

$1,352/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,352/mo

+$620/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area