1view

Owner Contacts

$505,000

NAL Estimated Property Value

8630 Santa Clara Dr, Dallas, TX, 75218

Off Market

2 Beds

1 Bath

1,204 Sq Ft

$386.21 / sqft

Built in 1939

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Electric Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesStorage

Lot Size7,765 sqft

Building Information

Year Built1939

Stories1

Roof Type105

Land Information

APN00000369067000000

Lot Number8

SubdivisionLake

Land UseResidential

Legal DescriptionLAKE CREST BLK 6/5227 LOT 8 INT202200053963 DD02252022 CO-DC 5227 006 00800 3005227 006

Census Tract008102

Assessed Land Value$350,000

Assessed Improvement Value$155,000

Assessment Year2025

About this property

Gorgeous Little Forest Hills cottage is fresh and waiting for you! Fabulous kitchen has updated decorative tile, backsplash, ship-lap, and high-end SMEG refrigerator and dishwasher. Flexible spacious living and dining area is open to kitchen making a perfect entertaining flow. Step out onto the oversized deck to enjoy the spacious backyard view with wood privacy fence plus bonus storage building. All windows and exterior doors replaced in 2020. Exterior of home was replaced in 2021 with cement-based composite siding to improve insulation plus a soffit extension was added for additional charm. AC was replaced in 2021. With the washer and dryer also included, you can move right in and enjoy this amazing find!

Investor Tools

$505,000

Estimated Property Value

$380,054Estimated Mortgage Balance

$124,946Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,030 /month

Positive

Cash Flow Estimate:

$1,010 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$902/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,300

$505,000

2025

$350,000

$155,000

$505,000

Tax History

Year

Tax Paid

Assessed Value

2024

$8,300

$505,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Midfirst Bank

Conventional

$413,080

First

Feb 25, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$380,054

$124,946

24%

75%

$2,477/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,650/mo

$2,477/mo

$-827/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area