NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$272,400

NAL Estimated Property Value

8639 Edgemere Road E2C, Dallas, TX, 75225

Off Market

2 Beds

2 Bath

1,844 Sq Ft

Condos / Townhouses

$138.29 / sqft

Built in 1957

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop

FlooringCarpet, Wood

Exterior

Lot Size21,249 sqft

Building Information

Year Built1957

Stories1

Roof Type105

Land Information

APN00C79650000000E1A

Lot Number1

SubdivisionVilla Capri Condominium

Land UseResidential

Legal DescriptionVILLA CAPRI CONDOMINIUM BLK F/5463 LT 1 ACS 0.4878 UNIT E1A CE % 11.31 INST200503589932 DD12162005 CO-DC 5463 00F 001 1DA5463

Census Tract007702

Assessed Land Value$120,160

Assessed Improvement Value$152,240

Assessment Year2025

About this property

Sophisticated second story Preston Hollow condo located in a premier location with a perfect floor plan. 2 UNITS FOR THE PRICE OF ONE! Hardwood floors in living areas, open floor plan with closets and storage GALORE! There are 2 bedrooms on the main floor and 1 STUDY up and 1 Art Studio up with lots of attic storage! Beautiful tree top views and also overlooks the pool. Premier location close to the Park Cities, Preston Center and North Park.

Investor Tools

$272,400

Estimated Property Value

$55,708Estimated Mortgage Balance

$216,692Estimated Equity

79% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,634 /month

Positive

Cash Flow Estimate:

$545 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$247/month

$568/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,606

$272,400

2025

$120,160

$152,240

$272,400

Tax History

Year

Tax Paid

Assessed Value

2024

$1,606

$272,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Granite Mortgage Corp

Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)

$123,200

First

Nov 16, 2005

Dec 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$55,708

$216,692

79%

20%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$568/mo

+$1,782/mo

10.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area