Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$554,000

NAL Estimated Property Value

8639 Forest Glen Drive, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,414 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$153.23 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size4,701 sqft

Building Information

Year Built1995
Stories1
Roof Type105
Garage Spaces2

Land Information

APN325642200A0240000
Lot Number24
SubdivisionVillas Beacon Hill/Stonecreek Vlg
Land UseResidential
Legal DescriptionVILLAS BEACON HILL/STONECREEK VLG BLK A LT 24 INT201900141262 DD05312019 CO-DC 5642200A02400 2CI5642200A
Census Tract014130
Assessed Land Value$150,000
Assessed Improvement Value$382,570
Assessment Year2025

About this property

Fabulous Sovereign home on premiere canal-view lot in gated neighborhood. 2-story windows showcase gorgeous canal views from great room & master suite. Grand foyer & winding staircase. Elegant study w glass french doors, wood floors, skylights + custom-built cabinets & desk. Formal dining has wood floors & designer chandelier. Open concept great room, kitchen & bfast... all with breathtaking canal views. Great room features wood floors, gas log FP & custom built-ins. Isl kitchen has quartz countertops, classic white cabinets, recessed lighting & large pantry. Main floor master suite + bath w jet tub & frmls shower. 2nd living up, plus 2 beds & full bath. Spectacular yard & patio overlooking canals & greenbelt.

Investor Tools

Property Icon
$554,000
Estimated Property Value
$303,210Estimated Mortgage Balance
$250,790Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,324 /month
Positive
Cash Flow Estimate:
$1,108 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,261/month
$1,369/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,360
$532,570
2025
$150,000
$382,570
$532,570
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,360
$532,570

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$269,663
No
First
Jan 29, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,210
$250,790
45%
55%
$2,007/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,376/mo
$-866/mo
5.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8639 Forest Glen Drive | Property Details | No Agent List