105Days on Market

1view

$415,990

864 Crystal Deer Drive, El Paso, TX, 79928

$426,491 ARV

On Market

5 Beds

3 Bath

2,264 Sq Ft

Single Family Residence

$183.74 / sqft

Built in 2022

Property Lead Type:

Must-SellHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 2.5

Garage Available

Heating Forced Air Unit

Cooling

AppliancesRange, Dishwasher, Disposal, Range Hood

FlooringTile, Carpet

Exterior

Lot Size7,050 sqft

Building Information

Year Built2022

Roof Type104

Garage Spaces2

Land Information

APNA519-000-007A-3900

Lot Number39

SubdivisionAmericas Estates #2 Replat A

Land UseResidential

Legal DescriptionBLK 7 AMERICAS ESTATES #2 REPLAT A LOT 39

Census Tract010370

Assessed Land Value$51,395

Assessed Improvement Value$297,559

Assessment Year2025

About this property

Beautiful single-story home in the desirable Americas Estates subdivision built by Tropicana Homes. Featuring the popular Jaime floor plan, this spacious residence offers 5 bedrooms, 3 bathrooms, and a 3-car garage. The open-concept layout is ideal for modern living and entertaining, with a well-appointed kitchen that includes a large island and overlooks the main living and dining areas. The thoughtful split-bedroom design provides flexibility for family, guests, or home office space. Enjoy added privacy with no backyard neighbors. This home combines space, functionality, and comfort in a prime location close to shopping, dining, and schools. A must-see property

Investor Tools

$436,000

Estimated Property Value

$0Estimated Mortgage Balance

$141,498Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$426,490

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,616 /month

Positive

Cash Flow Estimate:

$872 /month

Interested in this property?

Xavier Moya

Homes4salestore

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$814/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,593

$348,954

2025

$51,395

$297,559

$348,954

Tax History

Year

Tax Paid

Assessed Value

2024

$7,593

$348,954

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Patriot Mortgage Co

Fha

$316,609

Yes

First

Aug 8, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$294,502

$141,498

32%

68%

$1,899/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,820/mo

$1,899/mo

$-79/mo

5.0%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area