1view

Owner Contacts

$302,052

NAL Estimated Property Value

8642 Lighthouse Lake Lane, Houston, TX, 77346

Off Market

4 Beds

3 Bath

2,165 Sq Ft

Single Family Residence

$154.69 / sqft

Built in 2013

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size5,523 sqft

Building Information

Year Built2013

Garage Spaces2

Land Information

APN1304520010034

Lot Number34

SubdivisionWaterhaven

Land UseResidential

Legal DescriptionLT 34 BLK 1 WATERHAVEN

Census Tract250403

Assessed Land Value$46,767

Assessed Improvement Value$255,285

Assessment Year2025

About this property

Rare find in Atascocita with LAKE VIEWS, no back neighbors and short distance from lake access! This 1.5 story home that is in a gated community offers 4 bedrooms and 3 full bathrooms. Study with french doors is located off the entrance of the home. The open floor plan invites you to beautiful wood floors and tile in all the main areas of the home. Your new homes features 42" kitchen cabinets with granite counters and soft close kitchen drawers. Enjoy your covered patio with LAKE VIEW and fish off your private community boat dock. Social club dues include Walden pool, tennis, fitness and Walden Country Club Restaurant. One of the few gated communities in Atascocita & surrounding areas.

Investor Tools

$302,052

Estimated Property Value

$300,834Estimated Mortgage Balance

$1,218Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,009 /month

Positive

Cash Flow Estimate:

$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$459/month

$1,040/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,003

$302,052

2025

$46,767

$255,285

$302,052

Tax History

Year

Tax Paid

Assessed Value

2024

$4,003

$302,052

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Pacific Mortgage Corp

Conventional

$324,000

First

Jul 16, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$300,834

$1,218

100%

$1,943/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$2,983/mo

$-23/mo

11.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area