Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$374,000

NAL Estimated Property Value

867 Gregory, Crystal Beach, TX, 77650

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,170 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$247.78 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Deal ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Refrigerator, Washer, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile

Exterior

Lot Size5,763 sqft

Building Information

Year Built2009
Stories1
Roof Type105
Garage Spaces6

Land Information

APN5335-0000-0028-000
Lot Number28
SubdivisionNoisy Waves
Land UseResidential
Legal DescriptionABST 65 PAGE 3 LOT 28 NOISY WAVES
Census Tract723900
Assessed Land Value$85,320
Assessed Improvement Value$273,380
Assessment Year2025

About this property

Welcome home! You'll love this open floor plan with three bedrooms and two baths. This well kept home offers granite counters, crown molding and custom oak cabinetry. The double wide driveway goes all the way to the street, giving you a nice patio area and plenty of parking. Great beach views and easy beach access is an added bonus. Turnkey and ready to start enjoying. Would also make a great rental investment.

Investor Tools

Property Icon
$374,000
Estimated Property Value
$248,575Estimated Mortgage Balance
$125,425Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,505
$358,700
2025
$85,320
$273,380
$358,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,505
$358,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$278,100
No
First
Nov 10, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,575
$130,425
34%
66%
$1,668/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Crystal Beach

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

867 Gregory | Property Details | No Agent List