Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$530,000

NAL Estimated Property Value

87 Hawthorne Road, New Waverly, TX, 77358

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,860 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.1 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2Bathrooms 2
AppliancesOven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Laminate

Exterior

Lot Size1.06 acres

Land Information

APN16773
SubdivisionFanger C B (A-197)
Land UseResidential
Legal DescriptionFANGER C B (A-197), TRACT 67.3, ACRES 1.06
Census Tract790200
Assessed Land Value$55,610
Assessment Year2025

About this property

Looking for unrestricted land? How about a home nestled far back in a forest like setting? We have the listing for you! This gorgeous home is just a few years old and sits on over 2 Acres zoned to New Waverly ISD! The home itself features four bedrooms, two bathrooms, and custom farmhouse features throughout! Moving outside to the property, around the house has been cleared, but the rest of the property has been left in its natural forest state. This offers the new homeowner plenty of room to make this property their own! Plenty of room to add a shop, pool, and so much more! Schedule a private tour today!

Investor Tools

Property Icon
$530,000
Estimated Property Value
$214,865Estimated Mortgage Balance
$315,135Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$576
$55,610
2025
$55,610
N/A
$55,610
No

Tax History

Year
Tax Paid
Assessed Value
2024
$576
$55,610

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Fha
$221,102
Yes
First
Oct 28, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,865
$315,135
59%
41%
$1,326/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: New Waverly

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

87 Hawthorne Road | Property Details | No Agent List