Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$456,000

NAL Estimated Property Value

8704 Saddlehorn Drive, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,894 Sq Ft
price_per_sqft$197.99 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Garden
Lot Size4,000 sqft

Building Information

Year Built1993
Stories2
Roof Type105
Garage Spaces2

Land Information

APN320164400C0280000
Lot Number28
SubdivisionBeacon Hill Village Ph A Rep
Land UseResidential
Legal DescriptionBEACON HILL VILLAGE PH A REP BLK C LT 28 INT202100240058 DD08102021 CO-DC 0164400C02800 2CI0164400C
Census Tract014130
Assessed Land Value$95,000
Assessed Improvement Value$354,650
Assessment Year2025

About this property

This well-cared for home features a granite and stainless kitchen, hardwood flooring, many other recent improvements and treatments and a versatile floor plan. Use the front areas as formals or casual living areas, add another casual living area just off the kitchen. Tons of windows give this home a light and airy feel, a curved staircase, and a double-sided gas fireplace add architectural interest as do the nice hardwood floors. The kitchen, breakfast area, and den overlook the nicely landscaped and very private backyard. Very large master bedroom with room for a sitting or reading nook, even an office space. Best value in Valley Ranch today!

Investor Tools

Property Icon
$456,000
Estimated Property Value
$338,693Estimated Mortgage Balance
$117,307Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,736 /month
Positive
Cash Flow Estimate:
$912 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$812/month
$1,102/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,459
$449,650
2025
$95,000
$354,650
$449,650
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,459
$449,650

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$372,305
No
First
Aug 10, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,693
$117,307
25%
74%
$2,233/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,335/mo
$-825/mo
6.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8704 Saddlehorn Drive | Property Details | No Agent List