Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$211,311

8705 Bryam Apt 903, Houston, TX, 77061

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,501 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$119.85 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Oven
FlooringCarpet, Tile, Wood

Building Information

Year Built2020
Garage Spaces2

Land Information

APN1405150090003
Land UseResidential
Legal DescriptionUNIT 903 BLDG 9 .0119 INT COMMON LAND & ELE HOBBY AIRPORT VILLAS CONDO AMEND
Census Tract333203
Assessed Land Value$40,149
Assessed Improvement Value$171,162
Assessment Year2025

About this property

Tri-Level 2/2/2. Everything is included - Full Stainless Steel appliance package including refrigerator, dishwasher, stove, microwave and a full size stacked white washer/dryer, window covering 2'' blinds, hardwoods in living/dining/kitchen, tiled entry and baths, cut pile carpet throughout rest of home, Jacuzzi tub in master bath with large walk in closets. $150 per month HOA includes wall out insurance, gate maintenance, reserve maintenance and water bill.

Investor Tools

Property Icon
$211,311
Estimated Property Value
$164,743Estimated Mortgage Balance
$62,305Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,268 /month
Positive
Cash Flow Estimate:
$423 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,803
$211,311
2025
$40,149
$171,162
$211,311
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,803
$211,311

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$164,743
Yes
First
May 28, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,006
$62,305
29%
71%
$988/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,138/mo
+$169/mo
7.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8705 Bryam Apt 903 | Property Details | No Agent List