Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$410,000

871 East Rd, Crystal Beach, TX, 77650

$533,000 ARVInfo
Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,532 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$293.73 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile

Exterior

Lot Size10,001 sqft

Building Information

Year Built2013
Stories1
Roof Type105
Garage Spaces7

Land Information

APN1870-0000-0344-000
Lot Number344
SubdivisionBlue Water 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 344 & S 1/2 OF LOT 343 & N 1/2 OF 345 BLUE WATER ADDN NO 2
Census Tract723900
Assessed Land Value$125,910
Assessed Improvement Value$215,897
Assessment Year2025

About this property

Situated on TWO LOTS walking distance from the beach, this meticulously maintained beach house is exactly what you have been looking for. This home being sold furnished has so much to offer including elevator lift, storage shed, downstairs garage with bar window, outdoor shower, and tons of yard space for activity w/ outdoor shower! Great second home or investment opportunity in a rapidly developing area. Large, open kitchen offers two refrigerators, open to large living space. Primary bed features en-suite dual entry bath with double sinks and shower. Guest bed w/ built-in bunk beds w/ two queens and two twins. Guest bath has double sinks. Laundry w/ storage. With close proximity to the beach, enjoy happy hour w/ unobstructed views on your oversized deck overlooking the water. Never previously used as a rental, this one-owner home is in excellent condition and ready for you! Close to Margaritaville and much more. Schedule your showing today. Buyer to verify all dimensions.

Investor Tools

Property Icon
$410,000
Estimated Property Value
$90,000Estimated Mortgage Balance
$324,227Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$533,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,966
$341,807
2025
$125,910
$215,897
$341,807
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,966
$341,807

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jeff D Cunningham
Purchase Money Mortgage
$90,000
No
First
Oct 27, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,773
$323,227
79%
21%
$540/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Crystal Beach

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

871 East Rd | Property Details | No Agent List