No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$240,000

871 Perry Dr, White Settlement, TX, 76108

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,571 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$152.77 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Hardwood, Laminate

Exterior

Exterior FeaturesAwning(s), Storage
Lot Size8,050 sqft

Building Information

Year Built1957
Stories1
Garage Spaces2

Land Information

APN27520-8-2-30
Lot Number2
SubdivisionMc Donnell Addition
Land UseResidential
Legal DescriptionMC DONNELL ADDITION BLOCK 8 LOT 2 2-N5'1 BLK 8
Census Tract110704
Assessed Land Value$40,250
Assessed Improvement Value$182,721
Assessment Year2025

About this property

Check out this beautiful residence in West Fort Worth that is move-in ready! This four-bedroom, two-bathroom home features a spacious living room, hardwood floors, a large covered patio for entertaining, and a storage structure! Walking distance to schools and conveniently located next to hwy 30 and loop 820 near an abundance of retail, dining, and entertainment options! Visit the property today!

Investor Tools

Property Icon
$235,000
Estimated Property Value
$230,743Estimated Mortgage Balance
$15,833Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,602
$222,971
2025
$40,250
$182,721
$222,971
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,602
$222,971

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Fha
$230,743
Yes
First
Aug 29, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,167
$15,833
6%
93%
$1,384/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,384/mo
+$543/mo
9.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: White Settlement

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

871 Perry Dr | Property Details | No Agent List