NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$604,000

NAL Estimated Property Value

8712 Rolling Rock Ln, Dallas, TX, 75238

Off Market

3 Beds

2 Bath

1,733 Sq Ft

Single Family Residence

$326.02 / sqft

Built in 1956

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Microwave

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size10,575 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000738445000000

Lot Number34

SubdivisionLakeland Hills No 1

Land UseResidential

Legal DescriptionLAKELAND HILLS NO 1 BLK 8/7487 LT 34 INT202200163306 DD06092022 CO-DC 7487 008 03400 3007487 008

Census Tract013007

Assessed Land Value$250,000

Assessed Improvement Value$342,460

Assessment Year2025

About this property

Set in a quiet enclave of mid-century modern homes, this amazing home was once featured on the White Rock Home Tour and has been tastefully and appropriately updated by its designer owners. The home features custom lighting by George Nelson, David Trubridge, and Moooi, as well as a stunning custom-designed gas fireplace. The park-like backyard sits beneath a mature live oak tree and makes the perfect space for entertaining around the fire pit. Homes of this caliber are tough to come by! And do not miss the large outdoor storage closet.

Investor Tools

$604,000

Estimated Property Value

$580,190Estimated Mortgage Balance

$23,810Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,624 /month

Positive

Cash Flow Estimate:

$1,208 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,040/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,464

$592,460

2025

$250,000

$342,460

$592,460

Tax History

Year

Tax Paid

Assessed Value

2024

$9,464

$592,460

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Midfirst Bank

Open End Mortgage / Open End With Future Advance Clause

$626,000

First

Jun 9, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$580,190

$23,810

96%

$3,754/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,754/mo

$-1,782/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area