1view

Owner Contacts

$842,780

8714 San Leandro Drive, Dallas, TX, 75218

Off Market

2 Beds

1 Bath

1,140 Sq Ft

Single Family Residence

$254.3 / sqft

Built in 1933

Property Lead Type:

BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 2

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Laminate

Exterior

Exterior FeaturesRain Gutters

Lot Size7,847 sqft

Building Information

Year Built2024

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000370066000000

Lot Number21

SubdivisionLakeland Terrace

Land UseResidential

Legal DescriptionLAKELAND TERRACE BLK 15/5242 LT 21 INT202200151211 DD05272022 CO-DC 5242 015 02100 3005242 015

Census Tract008102

Assessed Land Value$350,000

Assessed Improvement Value$492,780

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED - PLEASE SUBMIT HIGHEST AND BEST BY MONDAY AT 12NOON! White Rock 2BR 1 BA cottage home with mature trees in Little Forest Hills. Easy access to Arboretum, downtown Dallas, Farmers Market, Deep Ellum, Fair Park, Greenville Av, restaurants & entertainment. Also convenient to several extraordinary private schools.Detached garage with workbench and storage. Updated electrical, 2 extra storage sheds behind the garage. Large open deck, owned security alarm, NEW AC, evap coil & condenser June 2019, Pella windows, real wood custom cabs. Waiting for your personal touches.

Investor Tools

$842,780

Estimated Property Value

$0Estimated Mortgage Balance

$463,288Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,057 /month

Positive

Cash Flow Estimate:

$1,686 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$910/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,705

$842,780

2025

$350,000

$492,780

$842,780

Tax History

Year

Tax Paid

Assessed Value

2024

$6,705

$842,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Stephen P Carlino

Stand Alone Second / Subordinate Position

$410,201

First

May 27, 2022

May 2024

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$379,492

$463,288

54%

45%

$2,460/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,460/mo

+$250/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area