Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$291,000

NAL Estimated Property Value

8716 Pedernales Trl, Fort Worth, TX, 76118

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,545 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.17 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,654 sqft

Building Information

Year Built1988
Stories1
Garage Spaces2

Land Information

APN34557-12-5
Lot Number5
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 12 LOT 5
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$213,444
Assessment Year2025

About this property

Well maintained, cute starter home with good bones: Roof 2020. Water heater 2020. HVAC 2024. ALL-ELECTRIC appliances. Ideal layout: Large central living room with split bedrooms (2 equal size 11x10-ft bedrooms in the front, primary in the back) and kitchen-nook overlooking the shaded backyard. Designer SAGE GREEN PAINT COLOR creates a cozy living space + SEE-THROUGH FIREPLACE (shared with primary suite) + art ledges + vaulted ceiling. Large C-shaped kitchen features 30-in solid wood cabinetry + wrap around counters + breakfast bar + bay window in nook accommodates table & 4-6 chairs. Primary en-suite bath easily fits two people getting dressed at the same time + separate shower + garden tub + MASSIVE WALK-IN CLOSET. Tile floors in entry-walkways-kitchen-baths, Carpet in living-beds. Low maintenance yards + RAIN GUTTERS & GUARDS + SPRINKLER SYS + WORKING LAMP POSTS. HEB ISD: highly sought after River Trails Elem! ROOF REPLACED BY INSURANCE IN 2020 + INCLUDED ALL NEW CHIMNEY STACK TRIM + GUTTERS & DOWN SPOUTS. Sold AS-IS, seller has physical limitations for handling any repairs.

Investor Tools

Property Icon
$291,000
Estimated Property Value
$280,832Estimated Mortgage Balance
$10,168Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,002
$283,444
2025
$70,000
$213,444
$283,444
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,002
$283,444

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$285,000
No
First
Jul 18, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,832
$10,168
3%
97%
$1,709/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,709/mo
+$218/mo
7.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8716 Pedernales Trl | Property Details | No Agent List