Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$340,000

8717 Brushy Creek Trl, Fort Worth, TX, 76118

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,869 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$181.92 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size5,506 sqft

Building Information

Year Built1986
Stories2
Garage Spaces2

Land Information

APN34557-11-46
Lot Number46
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 11 LOT 46
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$258,795
Assessment Year2025

About this property

Nestled in the heart of the sought-after neighborhood of River Trails, this meticulously maintained 2-story home offers luxury and comfort. With 3 bedrooms, 2.5 bathrooms, and a versatile loft space perfect for a home office, it's designed for modern living. Two living rooms provide ample space for relaxation and entertainment, while the updated kitchen boasts granite countertops, large pantry, & tile flooring. Natural light floods the home, highlighting the attention to detail throughout. Generous wood laminate flooring makes for easy living! The primary bedroom features an ensuite bath with a jetted tub for ultimate relaxation. Outside, enjoy a covered front porch, spacious 24 x 11 backyard patio, and lush grassy space for pets, plants and play. Just a short walk to River Trails Elementary. Located in the award-winning HEB ISD, this home is the epitome of suburban bliss. Enjoy a relaxing train ride home on the Trinity Railway Express and the station is just a few minutes away! HURRY!

Investor Tools

Property Icon
$328,795
Estimated Property Value
$323,000Estimated Mortgage Balance
$16,900Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,560
$328,795
2025
$70,000
$258,795
$328,795
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,560
$328,795

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$323,000
No
First
Jun 13, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,895
$16,900
5%
95%
$1,937/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,937/mo
$-10/mo
7.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8717 Brushy Creek Trl | Property Details | No Agent List