Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$270,000

8722 Arapahoe Pass Ln, Richmond, TX, 77407

Off Market

3 Beds

2 Bath

1,638 Sq Ft

Single Family Residence

$111.11 / sqft

Built in 2006

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Refrigerator, Microwave, Gas Range, Gas Oven, Free-Standing Range

FlooringCarpet, Laminate, Vinyl

Exterior

Lot Size5,751 sqft

Building Information

Year Built2006

Stories1

Roof Type105

Garage Spaces1

Land Information

APN1955-02-003-0150-907

Lot Number15

SubdivisionBradford Park Sec 2

Land UseResidential

Legal DescriptionBRADFORD PARK SEC 2, BLOCK 3, LOT 15

Census Tract672903

Assessed Land Value$40,814

Assessed Improvement Value$226,144

Assessment Year2025

About this property

***NEVER FLOODED*** Original homeowners selling their remarkable 1-story built by Centex (2006). Foyer opens into Family Rm & archway leading into a "Flex" Rm at the front w/ windows overlooking front yard-versatile space makes an ideal children's playrm, study, or formal dining. Spacious Family Room w/ tray-ceiling & gas log FP w/ wood mantle. Breakfast bar separates Kitchen & Family Rm. Kitchen has Corian countertops, gas range, MW, DW, double sinks, & pantry. Refrig incl. Light & bright eat-in breakfast rm w/ windows overlooking backyard. Wood laminate floors throughout helps makes this home allergy resistant-Carpet only in 2 guest bdrms. Master suite has en-suite bath w/ single sink w/ makeup knee space, sep garden tub & shower, & walk-in closet. Indoor utility. Roof (2019), Fence (2019), Double pane Low-E windows, High-efficiency HVAC system, PEX plumbing, etc. IDEAL LOCATION FOR COMMUTERS! Easy access to Westpark Tollway & 99. Close to shopping, restaurants, schools, & more!!!

Investor Tools

$270,000

Estimated Property Value

$183,612Estimated Mortgage Balance

$98,704Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,620 /month

Positive

Cash Flow Estimate:

$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$464/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,215

$266,958

2025

$40,814

$226,144

$266,958

Tax History

Year

Tax Paid

Assessed Value

2025

$4,215

$266,958

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$183,612

Yes

First

Nov 5, 2019

Dec 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$171,296

$95,662

35%

63%

$1,171/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,360/mo

$1,521/mo

+$839/mo

10.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area