Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$387,760

NAL Estimated Property Value

8725 Woodstair Drive, North Richland Hills, TX, 76182

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,681 Sq Ft
price_per_sqft$175.49 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Electric Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size8,407 sqft

Building Information

Year Built1990
Stories1
Garage Spaces2

Land Information

APN15530-8-22
Lot Number22
SubdivisionGlenann Addition
Land UseResidential
Legal DescriptionGLENANN ADDITION BLOCK 8 LOT 22
Census Tract113218
Assessed Land Value$82,025
Assessed Improvement Value$305,735
Assessment Year2025

About this property

Back on the market, buyer found another property she liked. This charming single story is sure to impress with all of the updates. The open living space is great for entertaining. Kitchen has beautiful granite countertops, stainless steel appliances, and its own water heater under the sink. Private office with French doors. Large master bedroom separate from the secondary bedrooms. Master bath has granite countertops, separate vanities, jetted tub, and a California Closet upgrade. And don't forget your backyard oasis. Escape the Texas heat by taking a dip in your own sparkling pool or relax with family or friends under the pergola. Best and final offers due by 5pm Wednesday, May 20, 2020.

Investor Tools

Property Icon
$387,760
Estimated Property Value
$242,877Estimated Mortgage Balance
$144,883Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,327 /month
Positive
Cash Flow Estimate:
$776 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,544
$387,760
2025
$82,025
$305,735
$387,760
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,544
$387,760

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$274,500
Yes
First
Jun 23, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,877
$144,883
37%
63%
$1,646/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,646/mo
+$514/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8725 Woodstair Drive | Property Details | No Agent List