Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$324,900

8768 Regal Royale Dr, Fort Worth, TX, 76108

$365,029 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths3,031 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$107.19 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size11,164 sqft

Building Information

Year Built2008
Stories1
Garage Spaces2

Land Information

APN23227M-1-5
Lot Number5
SubdivisionLake Vista Estates
Land UseResidential
Legal DescriptionLAKE VISTA ESTATES BLOCK 1 LOT 5
Census Tract100601
Assessed Land Value$60,000
Assessed Improvement Value$383,795
Assessment Year2025

About this property

Newer home with OPEN CONCEPT and SPACIOUS floor plan in private community between 820 and Lake Worth! Pictures do NOT do this home justice with the pristine condition, wide walkways, and large rooms. Features include high 10 foot ceilings, stainless steel appliances, level 3 granite, huge master closet, extended garage, rear patio pergola, and all sitting on a large cul-de-sac lot! This home is perfect for entertaining, or for a family to spread out and enjoy their privacy. Office can easily be turned into 4th bedroom. Large formal dining room would seat two families with ease. Chef’s kitchen offers tons of counterspace and storage! Truly a wonderful move-in ready home with all the space one could ever ask for

Investor Tools

Property Icon
$650,000
Estimated Property Value
$259,920Estimated Mortgage Balance
$418,141Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$365,029
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$956/month
$317/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,224
$443,795
2025
$60,000
$383,795
$443,795
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,224
$443,795

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$259,920
No
First
Oct 23, 2020
Nov 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,859
$418,141
64%
36%
$1,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,876/mo
+$51/mo
3.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8768 Regal Royale Dr | Property Details | No Agent List