NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$392,000

NAL Estimated Property Value

878 Judiway St, Houston, TX, 77018

Off Market

3 Beds

2 Bath

1,580 Sq Ft

Single Family Residence

$230.95 / sqft

Built in 1964

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher

FlooringCarpet, Tile, Vinyl, Wood

Exterior

Lot Size6,386 sqft

Building Information

Year Built1964

Stories1

Garage Spaces2

Land Information

APN0824310000002

Lot Number2

SubdivisionTesslynn

Land UseResidential

Legal DescriptionLT 2 BLK 1 TESSLYNN SEC 2

Census Tract531000

Assessed Land Value$227,980

Assessed Improvement Value$147,021

Assessment Year2025

About this property

This mid century modern home is waiting for you to add your personal touches! Hardwood floors under living room, hallway and bedrooms. Kitchen has wonderful cabinetry and granite countertops. With 2 living areas, you can open up walls and make it one larger area. Big picture window in front and sliding glass doors to backyard lets in lots of natural lighting. Spacious backyard with covered patio. Great for entertaining or enjoying a cool beverage in the evenings! This home is a one owner home & blueprints are available. You are walking distance to Garden Oaks Elementary, HISD High School & St. Rose of Lima Catholic Church & School (PK-8) grades. Very quiet neighborhood & excellent neighbors! You are also walking distance to several eateries along Wakefield and Judiway including Fusion Confusion, Walking Stick Brewery, Wakefield Crow Bar, William Price Distilling, Great Heights Brewing Company. American Legion Park is 2 blocks away! Wonderful playground and picnic areas.

Investor Tools

$392,000

Estimated Property Value

$385,001Estimated Mortgage Balance

$6,999Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,352 /month

Positive

Cash Flow Estimate:

$784 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$184/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$250

$375,001

2025

$227,980

$147,021

$375,001

Tax History

Year

Tax Paid

Assessed Value

2024

$250

$375,001

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

$400,000

Yes

First

Apr 22, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$385,001

$15,999

98%

$2,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,399/mo

$-677/mo

5.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area