Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$355,768

NAL Estimated Property Value

8800 Pedernales Trl, Fort Worth, TX, 76118

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,056 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$170.18 / sqft
Year BuiltBuilt in 1991

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate, Wood

Exterior

Lot Size5,759 sqft

Building Information

Year Built1991
Stories2
Garage Spaces2

Land Information

APN34557-12-13
Lot Number13
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 12 LOT 13
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$285,768
Assessment Year2025

About this property

Beautiful house in a much desired neighborhood of River Trails Addition! This spacious open concept home features 3 bedrooms and 2.5 bathrooms with the primary bedroom on the first floor! As you walk in you'll immediately notice the gorgeous wood tile flooring throughout the main living areas. First floor features two large spacious living rooms, a formal dining and a breakfast nook area! Large kitchen with lots of cabinet space and granite counter tops! Huge Primary bedroom and primary bathroom featuring double sinks and separate shower and tub. Walking upstairs you'll immediately notice a huge loft area which makes a great study or play area. Two additional large bedrooms and a full bathroom. Backyard offers plenty of space to entertain! House has a 2-car Garage. The house located in one of the most desired school districts! It's close to freeway access, shopping, malls, access to major cities, and SO MUCH MORE...it's a MUST SEE!!!

Investor Tools

Property Icon
$355,768
Estimated Property Value
$295,455Estimated Mortgage Balance
$60,313Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,135 /month
Positive
Cash Flow Estimate:
$712 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,886
$355,768
2025
$70,000
$285,768
$355,768
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,886
$355,768

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Conventional
$314,280
No
First
Feb 15, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,455
$60,313
16%
83%
$1,885/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,885/mo
+$42/mo
6.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8800 Pedernales Trl | Property Details | No Agent List