1view

Owner Contacts

$458,000

NAL Estimated Property Value

8802 Spinning Mill Dr, Missouri City, TX, 77459

Off Market

4 Beds

4 Bath

2,569 Sq Ft

Single Family Residence

$171.27 / sqft

Built in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Range, Oven

FlooringCarpet, Tile

Exterior

Lot Size8,609 sqft

Building Information

Year Built2021

Garage Spaces2

Land Information

APN8118-32-002-0010-907

Lot Number1

SubdivisionSienna Sec 32a And 32b

Land UseResidential

Legal DescriptionSIENNA SEC 32A AND 32B, BLOCK 2, LOT 1

Census Tract674506

Assessed Land Value$100,874

Assessed Improvement Value$354,989

Assessment Year2025

About this property

** HUGE PRICE DROP! ** MULTI-GENERATIONAL LIVING @ It’s Finest ** CORNER LOT ** 2 PRIMARY BEDROOMS DOWN ** 4 BD DOWN ** Lovely 1.5 STORY, 5 BD, 4 BA — LOFT/FLEX SPACE, Secondary BEDROOM & FULL BATH UP! Your 1ST FLOOR GUEST SUITE Features PRIVATE ENTRY to Home w/ EN-SUITE BATH & WET/COFFEE BAR! Relax On Your Covered, FRONT PORCH PATIO w/ Charming CURB APPEAL, Enjoy Soaring HIGH CEILINGS & Tons of NATURAL LIGHT Throughout, OPEN CONCEPT KITCHEN w/ WALK-IN PANTRY, STAINLESS APPLIANCES, Granite Countertops, GAS RANGE, OVERSIZED SINK, LARGE ISLAND, Loft/Flex Space Overlooks Family Room. Large Walk-In Closet! SPACIOUS BACKYARD w/ RELAXING COVERED PATIO. LARGE UTILITY ROOM! 2nd Floor Features Additional PRIVATE BEDROOM w/ FULL BATH & LOFT/FLEX SPACE. SIENNA Boasts RESORT-STYLE AMENITIES: Fitness Center, Clubhouse, Golf Course, Tennis Courts, Swimming pools, Splash Pads, Parks, Playgrounds, & Much More! Quick Access to MED CTR, Fort Bend Co. Toll Rd, HWY 6, 99, BW8, Etc. A MUST SEE! CALL TODAY!

Investor Tools

$458,000

Estimated Property Value

$387,135Estimated Mortgage Balance

$70,865Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,748 /month

Positive

Cash Flow Estimate:

$916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$745/month

$1,307/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$455,863

2025

$100,874

$354,989

$455,863

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$455,863

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lennar Mortgage Llc

$420,000

Yes

First

Mar 29, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$387,135

$74,865

16%

85%

$2,519/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$3,826/mo

$-486/mo

8.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area