Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$269,500

8805 Bayshore Ln, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,148 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$125.47 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size6,403 sqft

Building Information

Year Built1993
Stories1
Garage Spaces2

Land Information

APN4245-000D-028A-00-0R
Lot Number28A
SubdivisionLakeshore Park Estates
Land UseResidential
Legal DescriptionLAKESHORE PARK ESTATES, BLOCK D, LOT 28A, (REPLAT-93), (FKA R31368,R31369)
Census Tract040301
Assessed Land Value$128,700
Assessed Improvement Value$304,280
Assessment Year2025

About this property

ROCKWALL SCHOOLS Very desirable neighborhood off Dalrock Rd. Beautiful 3-2.1-2-2 home with inground vinyl pool and walk out deck. Beautiful vaulted ceilings, decorative molding, plantation shutters, formal dining, Exquisite Engineered hardwoods in family and master. Kitchen has granite counter tops with custom cabinets with glass fronts, built-in microwave and oven, new glass cook top and a walk in pantry with automatic lighting, also a movable island. Kitchen is open to the breakfast room that over looks the back yard and pool. Large Master and master bath, jetted tub, and double vanities, large walk in closet. Spacious bedrooms with jack-n- jill bath and a walk in closet. Sprinkler system, gutters.

Investor Tools

Property Icon
$432,980
Estimated Property Value
$255,290Estimated Mortgage Balance
$132,184Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,598 /month
Positive
Cash Flow Estimate:
$866 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,704
$432,980
2025
$128,700
$304,280
$432,980
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,704
$432,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$255,290
Yes
First
Aug 5, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,796
$132,184
30%
69%
$1,990/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,990/mo
+$710/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8805 Bayshore Ln | Property Details | No Agent List