Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$464,345

NAL Estimated Property Value

8818 Denver St, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,991 Sq Ft
price_per_sqft$183.32 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Heat PumpHeating Heat Pump
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesDeck, Outdoor Living Area
Lot Size7,536 sqft

Building Information

Year Built2022
Stories1
Roof Type127
Garage Spaces2

Land Information

APN3920-000A-0009-00-0R
Lot Number9
SubdivisionHighland Meadows North #1
Land UseResidential
Legal DescriptionHIGHLAND MEADOWS NORTH #1, BLOCK A, LOT 9
Census Tract040301
Assessed Land Value$148,500
Assessed Improvement Value$315,845
Assessment Year2025

About this property

Gorgeous newer home! This beauty has beautiful wood floors, an open kitchen, lots of cabinets & pretty granite.Many extras in this home. Built-in shelves in the living room, pretty electric fireplace, pretty light fixtures. The Master bedroom is split. The Master bath includes a huge garden tub & a separate shower. The master closet opens to the spacious laundry room. Pretty barn door in the living room. The backyard is amazing. You have another entertaining area out back with a separate fireplace, covered porch & deck. Included is a small workshop or storage area with electricity. Multiple offers! Deadline Sunday at 5 pm . All information deemed reliable, buyers and agents to verify schools and measurements

Investor Tools

Property Icon
$464,345
Estimated Property Value
$352,892Estimated Mortgage Balance
$111,453Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,786 /month
Positive
Cash Flow Estimate:
$929 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,705
$464,345
2025
$148,500
$315,845
$464,345
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,705
$464,345

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resource One Cu
Conventional
$382,850
No
First
Mar 22, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,892
$111,453
24%
76%
$2,296/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$2,296/mo
+$404/mo
7.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8818 Denver St | Property Details | No Agent List