NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$457,000

NAL Estimated Property Value

8820 Dirk Ct, El Paso, TX, 79925

Off Market

3 Beds

2 Bath

2,660 Sq Ft

Single Family Residence

Built in 1965

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesBuilt-In Electric Oven, Dishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Refrigerator

FlooringStone, Carpet, Marble

Exterior

Private Pool

Exterior FeaturesCourtyard

Lot Size11,182 sqft

Building Information

Year Built1965

Stories1

Roof Type105

Garage Spaces2

Land Information

APNC518-999-0900-1600

Lot Number4

SubdivisionUnnumbered Cielo Vista Park #J

Land UseResidential

Legal Description90 CIELO VISTA PARK #J LOT 4 (11182 SQ FT)

Census Tract003404

Assessed Land Value$57,105

Assessed Improvement Value$306,437

Assessment Year2025

About this property

BEAUTIFUL ENTERTAINMENT HOME! This 3 bedroom, 2 bath, custom Brick Home, is located in the desirable Cielo Vista Park subdivision! This home offers endless possibilities for entertaining and large gatherings, featuring a theatre and entertainment room with lots of cozy spots to sit and chat, a large formal dining room, a relaxing family room with a fireplace and coffee bar, and a beautifully landscaped backyard with mature shade trees__ perfect for get-togethers or relaxing with family and friends. The kitchen features granite countertops, a new built in oven/microwave, gas cook-top and a bright casual dining area with a large bay window. This home also features Tavertine marble flooring, carpeted bedrooms, and lots of storage. Energy-efficient Pella and double-paned windows, 2- 15 SEER HVAC units, and 2 newer gas water heaters. Walking distance to Cielo Vista Elementary, Cielo Vista Park, Lone Star Golf Club, and close to shopping, library, rec center, indoor pool, restaurants, the airport, and Ft Bliss!

Investor Tools

$457,000

Estimated Property Value

$356,069Estimated Mortgage Balance

$100,931Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,742 /month

Positive

Cash Flow Estimate:

$914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$977/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,437

$363,542

2025

$57,105

$306,437

$363,542

Tax History

Year

Tax Paid

Assessed Value

2024

$9,437

$363,542

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chevron Fcu

Conventional

$359,200

First

Nov 24, 2025

Dec 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$356,069

$100,931

22%

78%

$2,154/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,590/mo

$2,154/mo

$-564/mo

4.2%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area