NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$411,000

NAL Estimated Property Value

8823 Willacy Ct, Houston, TX, 77064

Off Market

3 Beds

2 Bath

2,378 Sq Ft

Single Family Residence

$189.23 / sqft

Built in 1993

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Water Softener, Convection Oven, Electric Oven, Oven, Microwave, Electric Cooktop, Indoor Grill, Dishwasher

FlooringCarpet, Vinyl

Exterior

Lot Size10,311 sqft

Building Information

Year Built1993

Garage Spaces2

Land Information

APN1174220010006

Lot Number6

SubdivisionWillowbridge

Land UseResidential

Legal DescriptionLT 6 BLK 1 WILLOWBRIDGE SEC 1

Census Tract551702

Assessed Land Value$87,658

Assessed Improvement Value$293,863

Assessment Year2025

About this property

Charming 3-bed, 2-bath home with a true 3-car oversized garage, nestled on a corner lot with mature trees in a quiet cul-de-sac. Enjoy the ease of single-story living with an open layout, soaring ceilings, and a formal dining room perfect for gatherings. The spacious kitchen features a center island, modern appliances, and ample storage for the home chef. Relax in the cozy family room with a fireplace or retreat to the primary bathroom boasting dual vanities, a jetted tub, and a separate shower. The fully fenced backyard with a patio is ideal for summer BBQs and entertaining. Conveniently located near Hwy 290 and Sam Houston Tollway N, shopping, dining, and community amenities, this home blends modern comforts with suburban charm. Zoned to CFISD schools! Call today for a private tour.

Investor Tools

$411,000

Estimated Property Value

$376,336Estimated Mortgage Balance

$34,664Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,700 /month

Positive

Cash Flow Estimate:

$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$182/month

$630/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$128

$381,521

2025

$87,658

$293,863

$381,521

Tax History

Year

Tax Paid

Assessed Value

2024

$128

$381,521

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Community Cu

Conventional

$382,500

First

Jun 12, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$376,336

$37,664

92%

$2,294/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,980/mo

$2,924/mo

$-944/mo

5.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area