4view

Owner Contacts

$359,677

NAL Estimated Property Value

8828 Prairie Dawn Dr, Fort Worth, TX, 76131

Off Market

4 Beds

2 Bath

2,012 Sq Ft

$181.41 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCarpet, Luxury Vinyl Plank

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size5,489 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN34587-10A-9

Lot Number9

SubdivisionRidgeview Farms

Land UseResidential

Legal DescriptionRIDGEVIEW FARMS BLOCK 10A LOT 9

Census Tract113930

Assessed Land Value$80,000

Assessed Improvement Value$279,677

Assessment Year2025

About this property

Welcome home to 8828 Prairie Dawn! This stunning 4 bed, 2 bath with a flex room sits on a premium lot with with beautiful views and an amazing extended patio that overlooks 13.11 acre greenbelt. This 2020 build has a fantastic layout with tons of natural lighting, a beautiful gas fireplace, plenty of storage throughout and tons of upgrades! Open concept kitchen is perfect for entertaining. Beautiful over sized cabinets, tons of counter space, gas stove, stainless steel appliances, subway tile backsplash, stunning light fixtures, etc! Great sized bedrooms PLUS an additional flex room that can be used as an office, play room, etc.Spacious bathrooms with dual vanities and huge owners suite! Just 15 min to downtown Fort Worth and the Stockyards. Within walking distance to the brand new Great Hearts Prairie View School. Fantastic location with tons of great shopping and restaurants. Lots of exciting new things coming including HEB, Andretti Indoor Karting and Games and Portillo's! MUST SEE!

Investor Tools

$359,677

Estimated Property Value

$220,729Estimated Mortgage Balance

$138,948Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,190 /month

Positive

Cash Flow Estimate:

$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$877/month

$396/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,730

$359,677

2025

$80,000

$279,677

$359,677

Tax History

Year

Tax Paid

Assessed Value

2024

$8,730

$359,677

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$223,000

First

Oct 14, 2025

Nov 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$220,729

$138,948

38%

61%

$1,337/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area