Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$393,000

NAL Estimated Property Value

8840 Random Road, Fort Worth, TX, 76179

$510,900 ARVInfo
Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,805 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$110.52 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Terrazzo, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size16,291 sqft

Building Information

Year Built1972
Stories1
Garage Spaces2

Land Information

APN23120-2-35-30
Lot Number34-35
SubdivisionLake Country Estates Addition
Land UseResidential
Legal DescriptionLAKE COUNTRY ESTATES ADDITION BLOCK 2 LOT 35 BLK 2 LOTS 35 & SE PT 34
Census Tract114108
Assessed Land Value$90,000
Assessed Improvement Value$206,000
Assessment Year2025

About this property

Amazing! Updated! Terrazzo tile on walkways, living areas, formal dining room. Open and enormous living area with painted stone fireplace. Adjacent is the formal dining room, built in storage and could be a great home office. Island kitchen with granite, pantries, abundance of storage and breakfast room. The master suite is spacious, granite bath, jet tub, walk in closet and fresh neutral carpet. Hall bath is totally remodeled with new shower, granite, fixtures, etc. Second bedroom is large and opens to another space with doors to the outside. Huge utility, half bath. Updates include windows,inside and out paint,roof,electrical box,toilets,carpet,vinyl,tile,granite,sinks,interior doors,ceiling fans and more.

Investor Tools

Property Icon
$393,000
Estimated Property Value
$333,515Estimated Mortgage Balance
$59,485Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$510,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,545
$296,000
2025
$90,000
$206,000
$296,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,545
$296,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affinity Mortgage Llc
Va
$293,750
Yes
First
Nov 30, 2021
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,515
$59,485
15%
85%
$2,182/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,307/mo
+$403/mo
8.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8840 Random Road | Property Details | No Agent List