31Days on Market

1view

$304,900

8844 Mystic Trl, Fort Worth, TX, 76118

On Market

3 Beds

2 Bath

1,510 Sq Ft

Single Family Residence

$201.92 / sqft

Built in 1987

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave

FlooringLaminate, Vinyl

Exterior

Lot Size5,253 sqft

Building Information

Year Built1987

Stories1

Garage Spaces2

Land Information

APN34557-11-24

Lot Number24

SubdivisionRiver Trails Addition

Land UseResidential

Legal DescriptionRIVER TRAILS ADDITION BLOCK 11 LOT 24

Census Tract106526

Assessed Land Value$70,000

Assessed Improvement Value$185,782

Assessment Year2025

About this property

Welcome to this charming three-bedroom, two-bathroom home located in the desirable River Trails Add neighborhood.This home features a classic traditional floorplan that offers distinct and comfortable living spaces. The inviting interior highlights a cozy fireplace as the focal point of the living room, perfect for relaxing evenings at home. The kitchen is highly functional, featuring durable laminate countertops paired with sleek stainless steel appliances. Step outside to find a private, fully fenced-in backyard, providing an excellent and secure space for outdoor entertaining, gardening, or weekend barbecues.This location is highly convenient, with endless shopping, dining, and sporting venues nearby. For commuters and frequent travelers, the property is situated approximately 15 miles to DFW International Airport, with quick access to Loop 820 and I-30. Additionally, residents can enjoy a walkable and bike-friendly route to the nearby elementary school. Schedule your private showing today!

Investor Tools

$302,000

Estimated Property Value

$0Estimated Mortgage Balance

$302,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,829 /month

Positive

Cash Flow Estimate:

$610 /month

Interested in this property?

Lynette Thomas

Entera Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$592/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,599

$255,782

2025

$70,000

$185,782

$255,782

Tax History

Year

Tax Paid

Assessed Value

2025

$5,599

$255,782

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$302,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

N/A

+$1,927/mo

7.7%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area