Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$244,750

NAL Estimated Property Value

889 Dublin Drive 4, Richardson, TX, 75080

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,304 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$137.96 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Cooktop
FlooringCeramic Tile

Exterior

Lot Size9.81 acres

Building Information

Year Built1980
Stories2
Roof Type104

Land Information

APN42266610510021600
Lot Number1
SubdivisionWaterfall Crossing Condominiums
Land UseResidential
Legal DescriptionWATERFALL CROSSING CONDOMINIUMS BLK A LT 1 9.8104 ACS BLDG DD UNIT 4 CE .915% APT 889-D INT202100157845 DD05262021 CO-DC
Census Tract019214
Assessed Land Value$39,100
Assessed Improvement Value$205,650
Assessment Year2025

About this property

Spacious 3 bedroom condo with front porch, one bedroom down, and two bedrooms up. Light, bright and spacious. Unit is private with a view of the creek. Washer, dryer & refrigerator to stay Currently Tenant Occupied, tenant moving out end of March

Investor Tools

Property Icon
$244,750
Estimated Property Value
$144,355Estimated Mortgage Balance
$100,395Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,469 /month
Positive
Cash Flow Estimate:
$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$419/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,767
$244,750
2025
$39,100
$205,650
$244,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,767
$244,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$159,600
No
First
May 26, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,355
$100,395
41%
59%
$957/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,376/mo
+$664/mo
10.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

889 Dublin Drive 4 | Property Details | No Agent List