Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$283,115

NAL Estimated Property Value

8900 Cold Harbor St, Fort Worth, TX, 76123

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,691 Sq Ft
price_per_sqft$177.35 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,325 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN8662D-16-22
Lot Number22
SubdivisionCreekside Estates
Land UseResidential
Legal DescriptionCREEKSIDE ESTATES BLOCK 16 LOT 22
Census Tract111023
Assessed Land Value$50,000
Assessed Improvement Value$233,115
Assessment Year2025

About this property

This very well-maintained open concept home boasts a split bedroom plan, with a BONUS Flex Room that can be used as an office, extra sitting area, dining room, etc. The eat in kitchen has granite countertops and matching black appliances. Front and back covered patios give you shade for that cup of coffee-time in the morning. The Owner's Suite Master Bath has a large garden tub, dual sinks and a walk-in closet. Guest bathroom has an extra deep tub. Bedrooms are spacious and have been upgraded with ceiling fans. The home was built in 2015 by DR Horton and sits in the Crowley ISD area of Fort Worth. The roof was repaired in April 2022 & outdoor plumbing was repaired in 2021 (Invoices and warranty info in documents). Flat Screen TV and surround sound speakers in the living room convey with the home.

Investor Tools

Property Icon
$283,115
Estimated Property Value
$280,549Estimated Mortgage Balance
$2,566Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
$143/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,692
$283,115
2025
$50,000
$233,115
$283,115
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,692
$283,115

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$300,000
No
First
Nov 2, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,549
$2,566
0%
99%
$1,799/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8900 Cold Harbor St | Property Details | No Agent List