B+

NoAgentList RatingHow are grades calculated?

1view

$349,900

8911 Sweetwater Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

2,058 Sq Ft

Single Family Residence

$170.02 / sqft

Built in 1962

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Refrigerator, Washer

FlooringCeramic Tile, Wood

Exterior

Lot Size9,850 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000727489000000

Lot Number29

SubdivisionEastwood No 3

Land UseResidential

Legal DescriptionEASTWOOD NO 3 BLK F/7391 LT 29 INT202000128998 DD05142020 CO-DC 7391 000 02900 3007391 000

Census Tract012210

Assessed Land Value$66,490

Assessed Improvement Value$389,170

Assessment Year2025

About this property

A Beauty! One-story, 3 bd, 2 ba, oversized garage. Pier and Beam with original gorgeous hardwoods throughout, except for kitchen and baths. Remodeled kitchen is updated with quartz counters and glass tile backsplash. Five-burner gas cooktop! Refrigerator, washer and dryer remain. Two huge living areas for flexible arranging. The family room includes corner brick FP featuring gas logs and deep hearth. Fresh paint throughout (2020). Adorable and functional mud room leads to the back yard and garage. Lovely large patio for outdoor living graces the lush yard. Pretty storage building has multiple uses. Garage includes AC, extra storage space and workbench. Parking for 3 cars in driveway. Separate fenced side yard.

Investor Tools

$455,660

Estimated Property Value

$0Estimated Mortgage Balance

$178,316Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,734 /month

Positive

Cash Flow Estimate:

$911 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$814/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,495

$455,660

2025

$66,490

$389,170

$455,660

Tax History

Year

Tax Paid

Assessed Value

2024

$7,495

$455,660

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Fha

$314,102

Yes

First

May 14, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$277,344

$178,316

39%

61%

$1,884/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,884/mo

+$88/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area