Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$315,000

8913 Davis St, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,538 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$204.81 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal

Exterior

Exterior FeaturesRain Gutters
Lot Size7,187 sqft

Building Information

Year Built1984
Stories1
Garage Spaces3

Land Information

APN3930-000M-0020-00-0R
Lot Number20
SubdivisionHighland Meadows North #2
Land UseResidential
Legal DescriptionHIGHLAND MEADOWS NORTH #2, BLOCK M, LOT 20
Census Tract040301
Assessed Land Value$148,500
Assessed Improvement Value$196,211
Assessment Year2025

About this property

Outstanding one-story home in Highland Meadows North, conveniently located near restaurants, shopping, and more. As you step inside your attention is drawn to the beautiful floors that guide you throughout the home. The living room boasts a brick floor-to-ceiling, wood-burning fireplace perfect for those cold evenings. The living room flows seamlessly into the dining area. Cooking is a breeze in the spacious kitchen with plenty of storage and counter space. The primary bedroom and bath are complete with dual sinks and a make-up area. The backyard is the place to be with a huge covered patio ready for entertaining, along with a board-on-board fenced yard that offers many options. New Water Heater-6-2022 & AC-2016 with many more updates! Incredible location!

Investor Tools

Property Icon
$344,711
Estimated Property Value
$324,400Estimated Mortgage Balance
$23,138Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,068 /month
Positive
Cash Flow Estimate:
$689 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,647
$344,711
2025
$148,500
$196,211
$344,711
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,647
$344,711

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Va
$324,400
Yes
First
Nov 5, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,573
$23,138
6%
93%
$1,945/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,945/mo
+$755/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8913 Davis St | Property Details | No Agent List