Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$725,900

NAL Estimated Property Value

8914 Waters Ln, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,865 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.05 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size10,341 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces2

Land Information

APN448015800A0390000
Lot Number39
SubdivisionWaters Edge
Land UseResidential
Legal DescriptionWATERS EDGE PH 2 BLK A LOT 39 INT202400104072 DD05222024 CO-DC 8015800A03900 1CW8015800A
Census Tract018144
Assessed Land Value$150,000
Assessed Improvement Value$575,900
Assessment Year2025

About this property

Open Sat & Sun (May 4 & 5) 12 - 2 pm. Don't miss this stunning Multi-Generational house located in the prestigious gated community of Waters Edge with access to Lake Ray Hubbard! This home boasts wood floors, vaulted ceilings, a gas fireplace & lots of natural light. It sits on about a quarter acre situated right next to the greenspace with a 3 car garage, and shows pride of ownership throughout! Kitchens & baths have granite counters. The main kitchen has SS appliances, a 5 burner gas cooktop, double ovens and is open to the living room, perfect for entertaining. The private owners suite is located on the first floor & upstairs you'll find 2 bedrooms with a jack-n-jill bath, game room, media room & half bath. The private suite has an open concept kitchen-living, bedroom, bathroom, laundry closet & its own entrance doors to the front, back patio and garage. Relax on your back patio & enjoy nature, spend time playing in your large backyard or visit the community pool down the street.

Investor Tools

Property Icon
$725,900
Estimated Property Value
$620,374Estimated Mortgage Balance
$105,526Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,726/month
$1,750/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,085
$725,900
2025
$150,000
$575,900
$725,900
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,085
$725,900

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Federal Mortgage Llc
Conventional
$643,500
No
First
May 22, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$620,374
$105,526
14%
85%
$3,859/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$5,609/mo
$-1,989/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8914 Waters Ln | Property Details | No Agent List