Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$466,079

8926 Wheatland Dr, Houston, TX, 77064

Off Market

4 Beds

4 Bath

3,064 Sq Ft

Single Family Residence

$158.29 / sqft

Built in 1999

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Private Pool

Lot Size15,089 sqft

Building Information

Year Built1999

Garage Spaces2

Land Information

APN1179590040061

Lot Number61

SubdivisionWillowbridge

Land UseResidential

Legal DescriptionLT 61 BLK 4 WILLOWBRIDGE SEC 3

Census Tract551702

Assessed Land Value$92,748

Assessed Improvement Value$373,331

Assessment Year2025

About this property

Come visit this beautiful 4 bedroom, 3.5 bath home in the well established Willowbridge community of Houston. Well maintained and featuring a pool and an open concept kitchen/breakfast area/family room, this home has a dedicated downstairs office, formal dining and living room. The spacious kitchen has granite countertops and kitchen island, ample cabinetry with a gas range and convection oven that make cooking a breeze. The well designed second story floor plan features a private primary suite, three bedrooms and a great family area for watching movies and entertainment. This home has a huge backyard with a beautiful custom built pool and a 16x9 storage building and is adjacent to Wheatland Park, a 7.7 acre beautifully landscaped community park with walking trails and rest areas.

Investor Tools

$466,079

Estimated Property Value

$456,577Estimated Mortgage Balance

$21,684Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,910 /month

Positive

Cash Flow Estimate:

$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$409/month

$635/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,576

$466,079

2025

$92,748

$373,331

$466,079

Tax History

Year

Tax Paid

Assessed Value

2024

$2,576

$466,079

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sierra Pacific Mortgage Co Inc

Fha

$456,577

Yes

First

Nov 18, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$444,395

$21,684

95%

$2,738/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,550/mo

$3,373/mo

$-823/mo

6.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area