Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$374,000

8927 Rolling Rapids Rd, Humble, TX, 77346

Off Market

5 Beds

4 Bath

3,495 Sq Ft

Single Family Residence

$101.57 / sqft

Built in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size7,436 sqft

Building Information

Year Built2007

Garage Spaces2

Land Information

APN1159850540025

Lot Number25

SubdivisionChampions Village

Land UseResidential

Legal DescriptionLT 25 BLK 54 CHAMPIONS VILLAGE WALDEN ON LAKE HOUSTON PH 5

Census Tract250404

Assessed Land Value$78,621

Assessed Improvement Value$280,178

Assessment Year2025

About this property

THIS IMMACULATE AND IMPRESSIVE HOME IN WALDEN HAS BEEN IMPECCABLY MAINTAINED. BRAND NEW ROOF, FRESH INTERIOR PAINT IN CURRENT GRAY TONES, UPDATED A/C SYSTEMS WITH REMOTE CONTROL CAPACITY. RICH HARDWOOD FLOORING THRU OUT MOST OF HOME WITH EXCEPTION OF BEDROOMS WHICH HAVE BRAND NEW CARPETING, VERY LIGHT & BRIGHT HOME WITH TONS OF WINDOWS AND ARCHES THRU OUT. THIS SPACIOUS HOME IS A TRUE 5 BEDROOM PLUS A STUDY, FAMILY ROOM AND GAME ROOM. ALL BEDROOMS ARE OVERSIZED IN THIS HOME AND ALL OFFER WALK IN CLOSETS. OPEN CONCEPT PLAN WITH FAMILY ROOM FEATURES 2 STORY CEILNGS AND FIREPLACE THAT IS OPEN TO KITCHEN WITH STONE COUNTERS AND STAINLESS STEEL APPLIANCES, ABUNDANT COUNTER SPACE. OWNERS RETREAT IS DOWNSTAIRS WITH LUXURIOUS ON SUITE BATH WITH UPDATED AND OVERSIZED FRAME-LESS GLASS SHOWER AND CUSTOM GRANITE DUAL VANITIES. UPSTAIRS OFFERS A LARGE GAME ROOM/ MEDIA ROOM AND 4 ADDITIONAL BEDROOMS WITH 2 FULL BATHS, ONE BEING A JACK/JILL STYLE BATHROOM. GARAGE WITH EPOXY COATED FLOOR.

Investor Tools

$374,000

Estimated Property Value

$353,479Estimated Mortgage Balance

$51,820Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,244 /month

Positive

Cash Flow Estimate:

$748 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$368/month

$365/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,545

$358,799

2025

$78,621

$280,178

$358,799

Tax History

Year

Tax Paid

Assessed Value

2024

$2,545

$358,799

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hometown Equity Mortgage

Fha

$353,479

Yes

First

Sep 29, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$322,180

$55,820

14%

86%

$2,120/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$2,485/mo

+$475/mo

9.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area