NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$522,000

NAL Estimated Property Value

8929 Woodshore Dr, Dallas, TX, 75243

Off Market

4 Beds

2 Bath

2,270 Sq Ft

Single Family Residence

$226.87 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size7,419 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000743680000000

Lot Number34

SubdivisionNorthwood Park Rep

Land UseResidential

Legal DescriptionNORTHWOOD PARK REP BLK 4/7514 LT 34 WOODSHORE DR INT202400079852 DD04182024 CO-DC 7514 004 03400 3DA7514 004

Census Tract007805

Assessed Land Value$150,000

Assessed Improvement Value$331,890

Assessment Year2025

About this property

Fantastic two-story home with mid-century-inspired architecture in Lake Highlands with so many updates! Two living areas and dining room combine in a split-level and contemporary flow accented with brick fireplace, stained glass, vaulted ceilings, and light wood flooring. Renovated kitchen boasts quartz counters, artful backsplash, and updated appliances. Primary bedroom on first floor and other 3 bedrooms on second floor and all are carpeted. Both bathrooms have been remodeled. Entertain or relax outdoors on the large bamboo side deck with privacy fence. Home comes with a generator. RISD schools. Close to Texas Instruments, Lake Highlands YMCA, Royal Oaks Country Club, White Rock Creek Trail, and Central Expressway corridor. Express your 1960s vibe with today's quality and style in this amazing home!

Investor Tools

$522,000

Estimated Property Value

$466,561Estimated Mortgage Balance

$55,439Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,132 /month

Positive

Cash Flow Estimate:

$1,044 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$652/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,211

$481,890

2025

$150,000

$331,890

$481,890

Tax History

Year

Tax Paid

Assessed Value

2024

$5,211

$481,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$484,738

First

Apr 18, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$466,561

$55,439

10%

89%

$2,907/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,907/mo

$-335/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area